Plan de travail 1spark.png
issuu.png
montrealgotstyle-blog-logo-1.png
  • 4AM NEWS FACEBOOK
  • 4AM NEWS TWITTER
  • 4AM NEWS YOUTUBE
  • 4AM NEWS INSTAGRAM

SUPPORT DA AMAZING & TALENTED ARTISTS

WE FEATURE IN 4AM NEWS

4indamorning.jpg
580b57fcd9996e24bc43c4c4.png

4AM NEWS FINANCIALS 

4AM NEWS IS MANAGED AND OPERATED UNDER ARSENAL PROMOTIONS INC 

COMPANY SLOGANS

- TIME TO WAKE UP

-WE DON'T STOP - WE DON'T SLEEP 

4am news crossover ad A la carte & online revenues

4am news

1st year expenses

12 months - 12 issues

200 CROSSMARKET advertisers per issue

200 advertisers x 200 crossmarket ad spaces

$40,000 per issue

$40,000 x 12 issues 

TOTAL CROSSOVER AD REVENUE  $480,000 net

A La Carte ad space income

-4/4 Full page ad revenues

$1,000 per full page ad x 5 pages

$5,000 per month x 12 issues 

-$60,000 per year

-3/4 three quarter page revenues

$750,00 per 3/4 page ad x 5 ad spaces

$3,750 per month x 12 issues

-$45,000 per year

-1/2 half page ad revenues

$500 per half page ad x 4 ad spaces

$2,000 per month x 12 issues

-$24,000 per year

-1/4 banner page ad revenues

$250.00 per banners x 8 banners spaces

$2,000 per month x 12 issues

-$24,000 per year

back page ad

$2,000 per issue x 12 issues

$24,000 per year

Total a la carte advertising revenues

-$237,000

Internet Ad income

-$1,250 per week $5,000 per month

-$60,000 per year

CROSSOVER AD, INTERNET & A LA CARTE PROFITS. 

-1st yr total gross revenue:

-$777,000 gross income

3 next year strategy:

*2nd year plan

-4am streaming

-4am records/music

-4am FM radio/online

-4am TV/film/movies

Franchise Growth

*Expand to franchising into 4 cities

-Quebec City

-Los Angeles

-Toronto

-New York

*3rd year plan 

-4AM NEWS Europe 

-London

-Italy

-Germany

-France  

*4th year plan 

-4AM Airways

-4am travel

 

12 months - 12 issues

200 CROSSMARKET credits per issue

200 advertisers x 200 crossmarket credits

$20,000 corss market return per issue

$20,000 x 12 issues $240,000

Newspaper printing

20,000 copies 

4am news printing - graphic design - editiorial

$8,000 x12 issues $96.000 

$144,000

Sub contacted staff:

4 SALES REPS x 12 months $48,000

-Total expense $96,000

 

4 Part time staff:

$12,000 per staff member

$48,000

Office space:

Rent space @ $300 x 12 months $3,600

-Total expenses $44,400

Online Promotions:

Total expenses: $3,600.00

Advertising budget:

$1,000 x 12 months $12,000

Total expenses $32,400

Travel:

year budget $10,000

Total expenses $22,400

Video & audio: 

year budget $10,000

Total expenses $12,400

Web design & promotion:

year budget $5,000

Total expenses $7,400

Company expense account:

$500 x 12 months $6,000

Total expenses $2,400

Apparel & promotional items

year budget $2,400

Total expenses (no profit 2 years)

1st year balance to: $0